DELAWARE VETERANS HOME
MILFORD, DE  19963

Medicare Provider Number: 085051
Cost report status: Settled Without Audit
[Record Code 1152428 - 2010]

You are not logged in or you have not purchased this report. This report has had its actual values replaced with dummy text ('###').

If you would like to become a subscriber, please look at our subscription details.

If you are already a subscriber, please login.

COST ALLOCATION - GENERAL SERVICE COSTS Provider CCN: 085051
PERIOD:
FROM 07/01/2015
TO 06/30/2016
WORKSHEET B PART I
Cost Center Description Net Expenses for Cost Allocation (from Wkst. A, col. 7) Cap. Rel Buildings & Fixtures Cap. Rel Movable Equipment Employee Benefits Subtotal (Sum of cols. 0 - 3) Administrative & General Plant Oper. Maintenance & Repairs Laundry & Linen Service House Keeping Dietary Nursing Administration Central Services & Supply Pharmacy Medical Records & Library Social Service Nursing & Allied Health Education Other General Service Cost Subtotal Post Step-down Adjustments Total  
0 1 2 3 3 A 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
GENERAL SERVICE COST CENTERS                                          
1 Capital-Related Costs - Buildings & Fixtures 6,975,736 ###                                     1
2 Capital-Related Costs - Moveable Equipment 450,799 ###                                   2
3 Employee Benefits 4,295,922 ### ### ###                               3
4 Administrative and General 2,033,719 ### ### ### ###                             4
5 Plant Operation, Maintenance and Repairs 714,136 ### ### ### ### ###                           5
6 Laundry and Linen Service 113,287 ### ### ### ### ### ###                         6
7 Housekeeping 413,846 ### ### ### ### ### ### ###                       7
8 Dietary 1,141,355 ### ### ### ### ### ### ###                     8
9 Nursing Administration 7,926,600 ### ### ### ### ### ### ###                   9
10 Central Services and Supply 125,232 ### ### ### ### ### ### ###                 10
11 Pharmacy 444,724 ### ### ### ### ### ###               11
12 Medical Records and Library 53,787 ### ### ### ### ### ### ###             12
13 Social Service 129,213 ### ### ### ### ### ### ###           13
14 Nursing and Allied Health Education ### ###         14
15 Other General Service Cost 235,942 ### ### ### ### ### ### ###       15
INPATIENT ROUTINE SERVICE COST CENTERS                                          
30 Skilled Nursing Facility 327,653 ### ### ### ### ### ### ### 30
31 Nursing Facility 31
32 ICF/IID 32
33 Other Long Term Care 33
ANCILLARY SERVICE COST CENTERS                                          
40 Radiology 41,694 ### ### ### ### 40
41 Laboratory 11,308 ### ### ### ### 41
42 Intravenous Therapy 42
43 Oxygen (Inhalation) Therapy 43,662 ### ### ### ### 43
44 Physical Therapy 175,875 ### ### ### ### 44
45 Occupational Therapy 192,702 ### ### ### ### 45
46 Speech Pathology 89,294 ### ### ### ### 46
47 Electrocardiology 47
48 Medical Supplies Charged to Patients 48
49 Drugs Charged to Patients 49
50 Dental Care - Title XIX only 50
51 Support Surfaces 51
52 Other Ancillary Service Cost 52
OUTPATIENT SERVICE COST CENTERS                                          
60 Clinic 60
61 Rural Health Clinic (RHC) 61
62 FQHC 62
63 Other Outpatient Service Cost 63
OTHER REIMBURSABLE COST CENTERS                                          
70 Home Health Agency Cost 70
71 Ambulance 71
72 Outpatient Rehabilitation (specify) 72
73 CMHC 73
74 Other Reimbursable Cost 74
SPECIAL PURPOSE COST CENTERS                                          
83 Hospice 83
84 Other Special Purpose Cost 84
89 Subtotals 25,936,486 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### 89
NON REIMBURSABLE COST CENTERS                                          
90 Gift, Flower, Coffee Shops and Canteen 59,314 ### ### ### ### 90
91 Barber and Beauty Shop 91
92 Physicians' Private Offices 92
93 Nonpaid Workers 93
94 Patients' Laundry 94
95 Other Nonreimbursable Cost 95
98 Cross Foot Adjustments       98
99 Negative Cost Center 99
100 Total 25,995,800 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### 100
FORM CMS-2540-10 (05/2011) (INSTRUCTIONS FOR THIS WORKSHEET ARE PUBLISHED IN CMS PUB. 15-2, SECTION 4120)
08-16   Rev. 7