WADDELL NURSING HOME
GALAX, VA  24333

Medicare Provider Number: 495126
Cost report status: Settled Without Audit
[Record Code 1078026 - 2010]

You are not logged in or you have not purchased this report. This report has had its actual values replaced with dummy text ('###').

If you would like to become a subscriber, please look at our subscription details.

If you are already a subscriber, please login.

COST ALLOCATION - GENERAL SERVICE COSTS Provider CCN: 495126
PERIOD:
FROM 10/01/2012
TO 09/30/2013
WORKSHEET B PART I
Cost Center Description Net Expenses for Cost Allocation (from Wkst. A, col. 7) Cap. Rel Buildings & Fixtures Cap. Rel Movable Equipment Employee Benefits Subtotal (Sum of cols. 0 - 3) Administrative & General Plant Oper. Maintenance & Repairs Laundry & Linen Service House Keeping Dietary Nursing Administration Central Services & Supply Pharmacy Medical Records & Library Social Service Nursing & Allied Health Education Other General Service Cost Subtotal Post Step-down Adjustments Total  
0 1 2 3 3 A 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
GENERAL SERVICE COST CENTERS                                          
1 Capital-Related Costs - Buildings & Fixtures 512,744 ###                                     1
2 Capital-Related Costs - Moveable Equipment                                   2
3 Employee Benefits 818,975 ###                               3
4 Administrative and General 1,627,932 ### ### ### ###                             4
5 Plant Operation, Maintenance and Repairs 358,375 ### ### ### ###                           5
6 Laundry and Linen Service 114,230 ### ### ### ###                         6
7 Housekeeping 262,121 ### ### ### ###                       7
8 Dietary 660,829 ### ### ### ###                     8
9 Nursing Administration                   9
10 Central Services and Supply                 10
11 Pharmacy 113,984 ### ### ###               11
12 Medical Records and Library             12
13 Social Service           13
14 Nursing and Allied Health Education         14
15 Other General Service Cost 98,437 ### ### ### ###       15
INPATIENT ROUTINE SERVICE COST CENTERS                                          
30 Skilled Nursing Facility 2,635,931 ### ### ### ### ### ### ### ### ### ### ### ### 30
31 Nursing Facility 31
32 ICF/IID 32
33 Other Long Term Care 33
ANCILLARY SERVICE COST CENTERS                                          
40 Radiology 8,091 ### ### ### ### 40
41 Laboratory 28,062 ### ### ### ### 41
42 Intravenous Therapy 42
43 Oxygen (Inhalation) Therapy 63,247 ### ### ### ### 43
44 Physical Therapy 727,121 ### ### ### ### ### ### ### 44
45 Occupational Therapy 400,628 ### ### ### ### 45
46 Speech Pathology 539,054 ### ### ### ### 46
47 Electrocardiology 47
48 Medical Supplies Charged to Patients 138,461 ### ### ### ### ### ### ### 48
49 Drugs Charged to Patients 519,891 ### ### ### ### 49
50 Dental Care - Title XIX only 50
51 Support Surfaces 20,351 ### ### ### ### 51
52 Other Ancillary Service Cost 13,507 ### ### ### ### 52
OUTPATIENT SERVICE COST CENTERS                                          
60 Clinic 60
61 Rural Health Clinic (RHC) 61
62 FQHC 62
63 Other Outpatient Service Cost 63
OTHER REIMBURSABLE COST CENTERS                                          
70 Home Health Agency Cost 70
71 Ambulance 71
72 Outpatient Rehabilitation (specify) 72
73 CMHC 73
74 Other Reimbursable Cost 74
SPECIAL PURPOSE COST CENTERS                                          
83 Hospice 83
84 Other Special Purpose Cost 84
89 Subtotals 9,661,971 ### ### ### ### ### ### ### ### ### ### ### ### 89
NON REIMBURSABLE COST CENTERS                                          
90 Gift, Flower, Coffee Shops and Canteen 90
91 Barber and Beauty Shop 13,033 ### ### ### ### 91
92 Physicians' Private Offices 92
93 Nonpaid Workers 93
94 Patients' Laundry 94
95 Other Nonreimbursable Cost 27,292 ### ### ### ### 95
98 Cross Foot Adjustments       98
99 Negative Cost Center 99
100 Total 9,702,296 ### ### ### ### ### ### ### ### ### ### ### ### 100
FORM CMS-2540-10 (05/2011) (INSTRUCTIONS FOR THIS WORKSHEET ARE PUBLISHED IN CMS PUB. 15-2, SECTION 4120)
08-16   Rev. 7